1view

Owner Contacts

$160,000

NAL Estimated Property Value

5757 E University Boulevard 27R, Dallas, TX, 75206

Off Market

1 Beds

1 Bath

544 Sq Ft

$227.85 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size5.72 acres

Building Information

Year Built1983

Stories1

Roof Type104

Garage Spaces1

Land Information

APN0019P53000BA00015

Lot Number1A

SubdivisionUniversity Crossroads I & Ii

Land UseResidential

Legal DescriptionUNIVERSITY CROSSROADS I & II BLK C/5402 ALL LT 1A.1 BLDG BA UNIT 15 CE .3944% INT202300112065 DD06052023 CO-DC 5402 00C 01A

Census Tract007913

Assessed Land Value$49,100

Assessed Improvement Value$105,940

Assessment Year2025

About this property

Ground floor turnkey condo in gated complex close to SMU, Katy Trail, restaurants,Lower Greenville, White Rock Lake, Downtown Dallas, Northpark Mall, and more! Updated with many modern touches...new wood look ceramic tile, new granite counter tops in kitchen, bath cabinet replaced,newer paint and LED smart tech light fixtures and so much more!This was a beyond the ground up renovation), it has a brand new HVAC -nest thermostat is WiFi enabled.Unit has a fireplace, covered parking, a private fenced patio and is close to the pool.Complex includes pool, hot tub and a club house. Includes all appliances. Perfect for first time buyer and students.Renter in place and would like to stay if possible. Won't last long!

Investor Tools

$160,000

Estimated Property Value

$117,939Estimated Mortgage Balance

$42,061Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$960 /month

Positive

Cash Flow Estimate:

$320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$355/month

$171/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,465

$155,040

2025

$49,100

$105,940

$155,040

Tax History

Year

Tax Paid

Assessed Value

2024

$3,465

$155,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Castle Mortgage Corp

Conventional

$127,020

First

Jul 13, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$117,939

$42,061

26%

74%

$762/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$933/mo

+$707/mo

12.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area