NoAgentList RatingHow are grades calculated?

1view

$334,990

577 Classen Drive, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,277 Sq Ft

Single Family Residence

$262.33 / sqft

Built in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,800 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000520120000000

Lot Number21

SubdivisionLake Highlands

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESTATES 6 BLK 20/6134 LOT 21 INT202000054624 DD02242020 CO-DC 6134 020 02100 3DA6134 020

Census Tract012900

Assessed Land Value$333,450

Assessed Improvement Value$91,550

Assessment Year2025

About this property

REDUCED! NEW PRICE! Charming Lake Highlands Estates home on a landscaped larger lot just minutes from White Rock Lake! Hexter Elementary! Resurfaced Hardwood floors, Gorgeous Bathrooms, Soft Grey&White tiling in baths! Laundry-mud room area. Thermo windows. 2019 Roof! Updated Electrical Panel, Plumbing, Kitchen, Granite, Custom Wood painted Cabinetry, HWH, Pantry, SS Deep Dual Sink, Dishwasher, Range, Built-in Microwave w Vent, Refrigerator, Garbage Disposal, Faucets & Hardware and More! Specialty Lighting! Landscaped, fully sprinkler yards & 6' Board on Board fence! <One mile distance to White Rock Lake & Parks, Nearby School yard, Dog Park, Dallas Arboretum, Casa Linda shopping-dining, Downtown Dallas & more!

Investor Tools

$489,000

Estimated Property Value

$0Estimated Mortgage Balance

$256,297Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,934 /month

Positive

Cash Flow Estimate:

$978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$795/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,097

$425,000

2025

$333,450

$91,550

$425,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,097

$425,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$265,200

First

Feb 24, 2020

Mar 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$232,703

$256,297

52%

48%

$1,591/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,591/mo

+$489/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area