Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated?Info
Days1646Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,500

$2,600

5786 Rockhill Rd, Fort Worth, TX, 76112

On MarketInfo
Price DropInfo
Beds4 Beds
Baths2 Bath
Baths1,906 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.31 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Washer

Exterior

Lot Size13,199 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN10680-D-13
Lot Number13
SubdivisionEastern Hills Addition
Land UseResidential
Legal DescriptionEASTERN HILLS ADDITION BLOCK D LOT 13
Census Tract106502
Assessed Land Value$33,200
Assessed Improvement Value$246,422
Assessment Year2025

About this property

Move-in ready and beautifully updated! Welcome to this stunning, completely remodeled 4-bedroom, 2-bathroom single-family home located in the desirable Eastern Hills subdivision of Fort Worth. Step inside to find a light-filled, open-concept floor plan boasting brand-new flooring throughout and fresh interior and exterior paint. All appliances are included. Situated on an expansive 0.3-acre interior lot, the exterior is perfect for relaxing or entertaining, complete with a large covered back patio to enjoy peaceful Texas evenings. The property also features a secure wood fence, an attached 2-car garage, and a bonus outdoor storage building. Unbeatable location with quick access to major highways, local shopping, dining, and the Meadowbrook Golf Course. Don't miss this gem!

Investor Tools

$201,280Estimated Mortgage Balance
$78,342Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,678 /month
Positive
Cash Flow Estimate:
$559 /month

Interested in this property?

Kalisha Reed

PMI Alliance

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,104
$279,622
2025
$33,200
$246,422
$279,622
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,104
$279,622

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$220,000
No
First
Jan 20, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,280
$78,342
28%
72%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,320/mo
+$607/mo
8.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5786 Rockhill Rd | Property Details | No Agent List