Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$325,000

580 Reale Drive, Irving, TX, 75039

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,840 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$176.63 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size2,046 sqft

Building Information

Year Built2012
Stories2
Roof Type105
Garage Spaces2

Land Information

APN322565500C11R0000
Lot Number11R
SubdivisionLa Palazzi Revised
Land UseResidential
Legal DescriptionLA PALAZZI REVISED BLK C LT 11R INT202100062997 DD02252021 CO-DC 2565500C11R00 2CI2565500C
Census Tract014143
Assessed Land Value$75,000
Assessed Improvement Value$328,090
Assessment Year2025

About this property

Simply Exquisite!! 2012 Built 2-STORY Luxury Townhome features 3-Bdrms, 2.5 Baths+2-Car Garage in the Prime Location in Heart of Las Colinas-Irving! Minutes from DFW Airport, Easy Commute Downtown, Shopping, Parks, Restaurants! Former Model on Premium CORNER UNIT w-added Exterior Windows for Lots of Natural Light+Immaculate+Open+Spacious w-Stunning Upgrades ! From 1st Floor, Enter Your Spacious Living Room w-Gleaming Hardwood Floors+Gourmet Kitchen w-Granite CounterTops*Island*Breakfast Nook*42 inch Custom Cabinetry*Stainless Appliances*Custom Crown Moulding*Iron Spindling Staircase Leads to 2nd Story Loft Area,+3 Bdrms+2 Bath+Laundry Rm!*Vinyl Windows*5-Star Plus Home Energy Rating offers Low-Cost Utilities!

Investor Tools

Property Icon
$452,000
Estimated Property Value
$0Estimated Mortgage Balance
$111,822Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,140/month
$1,250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,414
$403,090
2025
$75,000
$328,090
$403,090
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,414
$403,090

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citadel Servicing Corporation
Conventional
$345,750
No
First
Jun 3, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,178
$111,822
24%
75%
$2,073/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$3,323/mo
$-413/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

580 Reale Drive | Property Details | No Agent List