NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$752,216

NAL Estimated Property Value

5801 Buffridge Trail, Dallas, TX, 75252

Off Market

4 Beds

4 Bath

3,106 Sq Ft

Single Family Residence

$178.69 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Building Information

Year Built1983

Stories2

Roof Type134

Garage Spaces2

Land Information

APNR-0042-010-0190-1

Lot Number19

SubdivisionBent Trail Addition Phase Two (Cda)

Land UseResidential

Legal DescriptionBENT TRAIL ADDITION PHASE TWO (CDA), BLK 10/8760, LOT 19

Census Tract031715

Assessed Land Value$210,000

Assessed Improvement Value$542,216

Assessment Year2025

About this property

This North Dallas home is CUTE with CHARACTER! MUST-SEE exterior with an AMAZING outdoor kitchen with a built-in grill, pergola, pool & spa, dual patio spaces, & adorable curb appeal! Character everywhere you look – tray & vaulted ceilings, crown molding, plantation shutters, wainscoting, paneling, full wet bar & GORGEOUS stacked stone fireplace in the living room. Freshly updated with new paint inside & out, carpet upstairs & light fixtures (2020). Spacious living & bedrooms with a great floor plan. TONS of natural light! Wood flooring downstairs - new in primary bed & 2nd living (2020). Spacious & functional kitchen with new dual ovens (2020), breakfast & coffee bars, island, & an abundance of storage space.

Investor Tools

$752,216

Estimated Property Value

$364,052Estimated Mortgage Balance

$388,164Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,513 /month

Positive

Cash Flow Estimate:

$1,504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$951/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,648

$752,216

2025

$210,000

$542,216

$752,216

Tax History

Year

Tax Paid

Assessed Value

2024

$7,648

$752,216

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Better Mortgage Corporation

Conventional

$402,500

First

May 13, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$364,052

$388,164

51%

48%

$2,414/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$2,414/mo

+$476/mo

4.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area