NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$248,000

NAL Estimated Property Value

5801 Grape St, Houston, TX, 77074

Off Market

3 Beds

2 Bath

1,388 Sq Ft

Single Family Residence

$141.21 / sqft

Built in 1954

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesMicrowave, Electric Range, Oven, Refrigerator

FlooringTile, Wood

Exterior

Lot Size7,000 sqft

Building Information

Year Built1954

Stories1

Garage Spaces1

Land Information

APN0730240100018

Lot Number18

SubdivisionBraeburn Terrace

Land UseResidential

Legal DescriptionLT 18 BLK 10 BRAEBURN TERRACE SEC 2 R/P

Census Tract422602

Assessed Land Value$84,000

Assessed Improvement Value$163,771

Assessment Year2025

About this property

Back on market, (buyer furlough because of covid)....GREAT PRICE FOR THIS BEAUTIFUL HOUSE IN A EXCELLENT NEIGHBORHOOD. THIS HOUSE IS A SOLID AS A ROCK.....PER SELLER.. 3 YEARS WINDOWS, ROOF, HARDIE PLANK WTH INSULATION..NEW SEWER PIPE... DID NOT FLOOD EVER...ALL ORGINAL,TAKE THIS GEM AND MAKE IT YOURS.. ALSO NEWER AIR CONDITIONER..CLOSE TO EVERYTHING, ALL ROADS 610, 59, BELLAIRE, MED CENTER, AND GALLERIA..SURROUNDED BY EXCELLENT PRIVATE AND PUBLIC SCHOOLS... THIS HOME HAS BEEN SO LOVED, EVERYTHING DONE..ALL IT NEEDS IS YOUR TASTE FOR THE INSIDE..Hardwoods, new blinds, all appliance remain...THIS HOUSE HAS LOTS OF ROOM TO BE OPENED UP AND OUT.. LARGE LOT WITH MATURE TREES AND LANDSCAPING..CLOSE TO EVERYTHING! GREAT LOCATION..AND A WONDERFUL PRICE ...NEVER FLOODED. on SUPRA GO and SHOW.....SELLER looking at all offers.

Investor Tools

$248,000

Estimated Property Value

$0Estimated Mortgage Balance

$248,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,488 /month

Positive

Cash Flow Estimate:

$496 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$560/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,485

$247,771

2025

$84,000

$163,771

$247,771

Tax History

Year

Tax Paid

Assessed Value

2024

$5,485

$247,771

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$247,771

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

N/A

+$1,722/mo

8.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area