Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$189,000

5801 Kilpatrick Ave, Fort Worth, TX, 76107

$192,006 ARV

Off Market

3 Beds

1 Bath

1,221 Sq Ft

Single Family Residence

$122.85 / sqft

Built in 1950

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

AppliancesOther

Exterior

Lot Size6,247 sqft

Building Information

Year Built1950

Stories1

Garage Spaces1

Land Information

APN-7000--324----1---20

Lot Number1-2

SubdivisionChamberlain Arlington Hts 2nd

Land UseResidential

Legal DescriptionCHAMBERLAIN ARLINGTON HTS 2ND BLOCK 324 LOT 1 & 2

Census Tract102500

Assessed Land Value$56,250

Assessed Improvement Value$39,570

Assessment Year2025

About this property

INVESTOR SPECIAL!! Location! Location! Location! Excellent opportunity for investors looking for their next fix & flip, income producing rental, or tear-down and rebuild. This 3-bedroom, 1-bathroom home offers a flexible floor plan, and is located on a corner lot. It has a large backyard with HUGE potential! Located in a well-established neighborhood that is getting revitalized, it has easy access to major highways, retail, dining, and is sure to be a hit! Bring your contractor and vision! This property is ready for transformation! Owner is looking for a quick close and property is being sold AS IS. Call Broker Bay to schedule a showing today. PLEASE NOTE - Highest & Best Offers are due by Friday, February 20th at midnight. Cash offers only. See docs for helpful information when making an offer. Please submit proof of funds when making your offer.

Investor Tools

$189,000

Estimated Property Value

$0Estimated Mortgage Balance

$189,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$192,005

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,134 /month

Positive

Cash Flow Estimate:

$378 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$258/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,150

$95,820

2025

$56,250

$39,570

$95,820

Tax History

Year

Tax Paid

Assessed Value

2024

$2,150

$95,820

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$189,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

N/A

+$2,020/mo

12.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area