Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$160,000

5804 Asbury Ave, Fort Worth, TX, 76119

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths754 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$225.33 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile

Exterior

Lot Size11,199 sqft

Building Information

Year Built1940
Stories1

Land Information

APN46830-9-12
Lot Number12
SubdivisionWilkes Estates Addition
Land UseResidential
Legal DescriptionWILKES ESTATES ADDITION BLOCK 9 LOT 12
Census Tract106400
Assessed Land Value$31,200
Assessed Improvement Value$56,647
Assessment Year2025

About this property

This darling 2 bedroom, 1 bath home was fully renovated in 2021 and is just bursting with charm! Sitting on a quarter of an acre, it boasts plenty of curb appeal with an oversized front porch, large lot, and established trees that frame the property. Updates include all new windows, roof, HVAC, flooring, interior and exterior paint, light fixtures and completely redesigned kitchen and bathroom! Those who love to cook will fall in love with the stainless steel appliances, quartz counter tops, and refinished cabinetry in the kitchen. The grassy back yard is fenced for privacy and is perfect for kids and pets! Located a short distance from hwy 820 and 30 making travel a breeze. New oven will be installed before closing and double door refrigerator and washer and dryer are included! Welcome home!

Investor Tools

Property Icon
$160,000
Estimated Property Value
$135,920Estimated Mortgage Balance
$29,603Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,971
$87,847
2025
$31,200
$56,647
$87,847
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,971
$87,847

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$135,920
No
First
Feb 23, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,397
$29,603
18%
81%
$815/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$815/mo
+$419/mo
9.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5804 Asbury Ave | Property Details | No Agent List