1view

Owner Contacts

$406,000

NAL Estimated Property Value

5804 Forest Haven Trail, Dallas, TX, 75232

Off Market

3 Beds

3 Bath

2,733 Sq Ft

$107.94 / sqft

Built in 1969

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Lot Size14,790 sqft

Building Information

Year Built1969

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000648661480000

Lot Number13

SubdivisionWoodland Canyon

Land UseResidential

Legal DescriptionWOODLAND CANYON PT LOT 13-LESS 134 SQFT TO STREET FOREST HAVEN TRAIL INT201900184844 DD06252019 CO-DC 6909 019 01300 2006909

Census Tract011002

Assessed Land Value$70,000

Assessed Improvement Value$330,220

Assessment Year2025

About this property

Beautiful Remodeled Home nestled in the peaceful Woodland Canyon Subdivision. Features 3 bedrooms, 2 Full Baths and a half, 2 Living areas with a Bonus upstairs Game Room. This home boasts an open floor plan perfect for entertaining. Vaulted Ceilings, Decorative See Through Stone Fire Place, Custom Kitchen with Stainless Steel Appliances, Granite Counter Tops, Back-Splash and Cabinets with LED lighting underneath. Private Back Yard perfect for enjoying a dip in your gunite Pool with custom tile decor and under water lighting. This home is Just a few Minutes away from The Golf Club of Dallas and Bishop Arts District.

Investor Tools

$406,000

Estimated Property Value

$300,270Estimated Mortgage Balance

$105,730Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,436 /month

Positive

Cash Flow Estimate:

$812 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$749/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,964

$400,220

2025

$70,000

$330,220

$400,220

Tax History

Year

Tax Paid

Assessed Value

2024

$6,964

$400,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Fha

$279,988

Yes

First

Mar 21, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$300,270

$105,730

26%

74%

$2,015/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,015/mo

$-43/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area