Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$364,000

NAL Estimated Property Value

5804 Gatewood Dr, Arlington, TX, 76016

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,064 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.79 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesLighting, Storage
Lot Size8,747 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN800-E-11
Lot Number11
SubdivisionArbor Valley
Land UseResidential
Legal DescriptionARBOR VALLEY BLOCK E LOT 11
Census Tract121608
Assessed Land Value$70,000
Assessed Improvement Value$182,717
Assessment Year2025

About this property

Beautifully updated home close to Lake Arlington! This 3 bedroom, 2.5 bath home features TWO living areas with double sided fireplace. Luxury Vinyl Plank floors throughout and upgraded carpet with moisture barrier pad. In the kitchen you'll find beautiful quartz counters with an island and plenty of storage. Spa like bathrooms with a Jack and Jill for the secondary bedrooms and separate vanities and closets in the primary ensuite. The second living or game room area features its own half bath and wet bar with quartz counter. Enjoy evenings outside on the back patio or under the pergola. Plenty of storage for garden tools in the shed with loft area as well!

Investor Tools

Property Icon
$364,000
Estimated Property Value
$233,943Estimated Mortgage Balance
$130,057Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,189 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,073
$252,717
2025
$70,000
$182,717
$252,717
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,073
$252,717

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbt Financial Bank
Purchase Money Mortgage
$236,000
No
First
Nov 26, 2025
May 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,943
$130,057
35%
64%
$1,415/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,415/mo
+$1,175/mo
8.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5804 Gatewood Dr | Property Details | No Agent List