7view

Owner Contacts

$804,000

NAL Estimated Property Value

5805 Martel Ave, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

2,294 Sq Ft

$381.21 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave

FlooringCarpet, Hardwood

Exterior

Lot Size3,101 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN002883000B0100000

Lot Number10

Land UseMfr - Duplexes

Legal DescriptionL B JONES BLK B1/2883 W PT LOT 10 ACS 0.0712 INT202400099019 DD05142024 CO-DC 2883 0B1 01000 1002883 0B1

Census Tract000202

Assessed Land Value$201,570

Assessed Improvement Value$579,090

Assessment Year2025

About this property

You will want to call this new construction single family attached residence, built by Olerio Homes your new home! You can enjoy entertaining in the fabulous open kitchen and living area with fireplace, access to outdoor patio and open spacious dining area and kitchen. The kitchen is a chef's dream with an island, breakfast bar, gas range, and oversized pantry. Upstairs you will find a dreamy primary suite with a luxurious bathroom, dual vanities, free standing tub, separate shower and abundant closet space. An open living area and two additional bedrooms with plenty of storage complete the second level of this amazing home.

Investor Tools

$804,000

Estimated Property Value

$830,347Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,247 /month

Positive

Cash Flow Estimate:

$1,749 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,285/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$780,660

2025

$201,570

$579,090

$780,660

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$780,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Provident Funding Associates Lp

Conventional

$832,750

First

Mar 26, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$830,347

N/A

103%

$4,993/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$4,993/mo

$-2,563/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area