Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,619,582

NAL Estimated Property Value

5805 ROSWELL Drive, Plano, TX, 75093

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,607 Sq Ft
price_per_sqft$244.19 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4.5Bathrooms Full 4.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Gas Oven, Gas Range, Indoor Grill, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Water Softener, Gas Water Heater, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Outdoor Grill, Garden

Building Information

Year Built1996
Stories2
Roof Type105
Garage Spaces3

Land Information

APNR-3321-00E-0090-1
Lot Number9
SubdivisionMeadows Of Willow Bend (Cpl)
Land UseResidential
Legal DescriptionMEADOWS OF WILLOW BEND (CPL), BLK E, LOT 9
Census Tract031668
Assessed Land Value$400,000
Assessed Improvement Value$1,219,582
Assessment Year2025

About this property

Warm Gage Custom home on an oversized lot in Meadows of Willow Bend. Hand-scraped hardwoods, updated open kitchen with Dacor appliances, wine fridge, wet bar with beverage center and fridge drawers, updated bathrooms, dedicated media room, game room, and breathtaking remodeled master retreat, including a spa bath with claw foot soaking tub, travertine shower and must-see custom dressing room. The yard is beautifully landscaped and lit, with a Quartzscapes replastered pool and spa, pergola-covered sitting area, flagstone pathway under wisteria-covered arbor, built-in stone custom grill with warming drawer, stone bar counter with fridge and storage, and mature trees.

Investor Tools

Property Icon
$1,619,582
Estimated Property Value
$801,137Estimated Mortgage Balance
$818,445Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,717 /month
Positive
Cash Flow Estimate:
$3,239 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,428/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,042
$1,619,582
2025
$400,000
$1,219,582
$1,619,582
No

Tax History

Year
Tax Paid
Assessed Value
2024
$21,042
$1,619,582

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raymond James Bank Na
Conventional
$870,000
No
First
Jun 14, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$801,137
$818,445
50%
49%
$3,907/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,470/mo
$4,407/mo
$-937/mo
2.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Plano

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5805 ROSWELL Drive | Property Details | No Agent List