B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,380,000

NAL Estimated Property Value

5805 Trail Meadow Drive, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

2,878 Sq Ft

Single Family Residence

$267.51 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size8,005 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000414700260000

Lot Number13

SubdivisionFirst Section Of Park Preston

Land UseResidential

Legal DescriptionBLK A/5508 LT 13 INT202000070761 DD03112020 CO-DC 5508 00A 01300 1005508 00A

Census Tract007605

Assessed Land Value$320,200

Assessed Improvement Value$789,800

Assessment Year2025

About this property

ONE STORY! QUALITY & STYLE not often found! Updated in 2018 & 2019 including Riverbend Sandler pool & outdoor entertaining spaces! Complete bath remodel in all baths. High ceilings, plantation shutters. Walls of double french doors added in den, nook, master. Phantom screens, electric shades, Knob Hill hardware are just a few of the extras! Culinary kitchen- stainless steel c-tops, Liebherr frig & Viking appl. Side yard & back yd adorned with flagstone pathways & mature landscaping. Outdoor cooking. Roof, back fence 2019-2020 update. Large formal dining, two liv areas + wet bar with ice, wine storage & sink. A VERY SPECIAL residence priced right! Painted brick, flagstone walk way & gated front porch too.

Investor Tools

$1,380,000

Estimated Property Value

$163,978Estimated Mortgage Balance

$1,216,022Estimated Equity

88% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,280 /month

Positive

Cash Flow Estimate:

$2,760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,519/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,334

$1,110,000

2025

$320,200

$789,800

$1,110,000

Tax History

Year

Tax Paid

Assessed Value

2024

$23,334

$1,110,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$272,207

First

Jan 29, 2010

Feb 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$163,978

$1,216,022

88%

12%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

1.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area