Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$836,000

NAL Estimated Property Value

5806 Llano Ave, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,738 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$345.17 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer
FlooringHardwood, Marble

Exterior

Lot Size7,627 sqft

Building Information

Year Built1986
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000183478000000
Lot Number2
SubdivisionBelmont
Land UseResidential
Legal DescriptionBELMONT SUBURBAN BLK 2/1886 LT 2 INT202300082917 DD04282023 CO-DC 1886 002 00200 1001886 002
Census Tract001101
Assessed Land Value$419,490
Assessed Improvement Value$300,030
Assessment Year2025

About this property

This stunning property offers an amazing opportunity to live in one of the most sought-after neighborhoods in the area. Move-in ready and presents an opportunity to make some changes to bring it up to today's trends. 3 bedrooms, 2 full bathrooms, a spacious master suite with a great layout and a huge walk-in closet. Newer HVAC and windows, making it energy-efficient. Remodeled 8 years ago, engineered wood flooring throughout the house gives it an elegant and modern touch. Wired for sound, making it perfect for entertaining. A cabana outside with a fireplace and water feature provides the perfect spot for outdoor entertaining. Backyard was once an oasis, ready to be reimagined. Gated driveway accessed from the alley ensures that your privacy and security are paramount. With all these fantastic features, this property is an excellent investment opportunity and will surely impress even the most discerning buyer. Offers Received, Deadline for offers to be Monday April 3rd at 12pm.

Investor Tools

Property Icon
$836,000
Estimated Property Value
$487,547Estimated Mortgage Balance
$348,453Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,016 /month
Positive
Cash Flow Estimate:
$1,672 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,688/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,081
$719,520
2025
$419,490
$300,030
$719,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,081
$719,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$510,000
No
First
Apr 28, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$487,547
$348,453
41%
58%
$2,896/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$2,896/mo
$-466/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5806 Llano Ave | Property Details | No Agent List