NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$3,416,030

NAL Estimated Property Value

5808 Williamstown Road, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

2,073 Sq Ft

Single Family Residence

$351.91 / sqft

Built in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesPlumbed For Ice Maker, Gas Water Heater

FlooringCarpet

Exterior

Exterior FeaturesRain Gutters

Lot Size7,425 sqft

Building Information

Year Built2022

Stories2

Roof Type111

Garage Spaces3

Land Information

APN00000660988000000

Lot Number7

SubdivisionMelshire

Land UseResidential

Legal DescriptionMELSHIRE ESTATES BLK C/6991 LT 7 INT202100332322 DD11012021 CO-DC 6991 00C 00700 1DA6991 00C

Census Tract009604

Assessed Land Value$926,250

Assessed Improvement Value$2,489,780

Assessment Year2025

About this property

This classic home is situated on a beautiful lot 120x135 in the heart of Melshire Estates! The floor plan features a living room dining room combination, kitchen with vaulted ceiling , which opens to the family room in addition to a fireplace. Incredible backyard with a flagstone patio. Bring your remodeling ideas this home has tons of potential ! Situated on a great block close to many private schools,shopping, restaurants, Cooper Center and located in the Eruv.

Investor Tools

$3,416,030

Estimated Property Value

$1,686,693Estimated Mortgage Balance

$1,729,337Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$20,496 /month

Positive

Cash Flow Estimate:

$6,832 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,824/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$52,804

$3,416,030

2025

$926,250

$2,489,780

$3,416,030

Tax History

Year

Tax Paid

Assessed Value

2024

$52,804

$3,416,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Veritex Community Bank

Purchase Money Mortgage

$1,843,564

First

Nov 1, 2021

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,686,693

$1,729,337

50%

49%

$11,054/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area