Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$365,391

NAL Estimated Property Value

5809 Arena Cir, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,879 Sq Ft
price_per_sqft$119.83 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringCarpet, Combination, Ceramic Tile, Laminate, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,663 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN33901C-11-26
Lot Number26
SubdivisionRemington Point Addition
Land UseResidential
Legal DescriptionREMINGTON POINT ADDITION BLOCK 11 LOT 26
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$300,391
Assessment Year2025

About this property

Beautiful home! Large family room with gas log fireplace, separate living room, formal dining room, eat in kitchen has a large island with storage, tons of cabinets and pantry. Primary bedroom is very large with ensuite and an extra large closet. Additional three oversized bedrooms, 2.5 bathrooms. Separate laundry room with storage. Fenced in backyard, covered patio out back with ceiling fan.

Investor Tools

Property Icon
$365,391
Estimated Property Value
$326,021Estimated Mortgage Balance
$39,370Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,192 /month
Positive
Cash Flow Estimate:
$731 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
$372/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,564
$365,391
2025
$65,000
$300,391
$365,391
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,564
$365,391

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$345,000
No
First
May 15, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,021
$39,370
10%
89%
$2,069/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$2,441/mo
+$919/mo
11.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...