Street View

1view

Owner Contacts

$537,150

5810 Bryan Parkway 200, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,510 Sq Ft

Condos / Townhouses

$341.06 / sqft

Built in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Water Heater, Ice Maker, Microwave, Convection Oven, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Other

Lot Size7,200 sqft

Building Information

Year Built2015

Stories3

Roof Type172

Garage Spaces2

Land Information

APN00C06630000100200

Lot Number7

Land UseResidential

Legal Description5810 BRYAN CONDOMINIUM BLK H/680 LOT 7 BLDG 1 UNIT 200 CE%25 INT202300137989 DD07102023 CO-DC 0680 00H 00700 1DA0680 00H

Census Tract001504

Assessed Land Value$126,000

Assessed Improvement Value$411,150

Assessment Year2025

About this property

Enjoy Both a Gated Front Yard & Private Rooftop Terrace with stunning City views. Built by Eco View Homes in 2016, Gold LEED certifiable. spray foam encapsulation for lower utility bills. This modern town home has 2079 sq ft under roof (1510 AC'd sf). 2-bedroom, 2.5 bathroom with 1st floor Study. Geothermal Heat & Air, All LED Lights, Reclaimed Wood Flooring. Energy efficient low utility bills. Oversize Garage, 9, 11 & 10 ft ceilings. Designer kitchen opens to the living area. Located in Trendy East Dallas for all the hot spots & shopping. Just blocks to Lakewood, a short walking distance to Lower Greenville. Minutes to Downtown. App controlled doorbell, smart thermostats, smart garage door opener. This home checks all the boxes.

Investor Tools

$537,150

Estimated Property Value

$0Estimated Mortgage Balance

$78,875Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,223 /month

Positive

Cash Flow Estimate:

$1,074 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$986/month

$295/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,143

$537,150

2025

$126,000

$411,150

$537,150

Tax History

Year

Tax Paid

Assessed Value

2024

$9,143

$537,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$483,300

First

Jul 10, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$458,275

$78,875

14%

85%

$2,898/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$3,193/mo

$-1,263/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area