B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$375,000

NAL Estimated Property Value

5810 Darling St Unit D, Houston, TX, 77007

Off Market

2 Beds

3 Bath

2,041 Sq Ft

Single Family Residence

$151.89 / sqft

Built in 2006

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringLaminate, Tile, Wood

Exterior

Lot Size1,407 sqft

Building Information

Year Built2006

Garage Spaces2

Land Information

APN1249130040001

Lot Number1

SubdivisionContemporary Park Par R/P #2

Land UseResidential

Legal DescriptionLT 1 BLK 1 CONTEMPORARY PARK SEC 8 PAR R/P NO 2

Census Tract510901

Assessed Land Value$98,560

Assessed Improvement Value$258,440

Assessment Year2025

About this property

NEWLY RENOVATED CORNER LOT HOME with BACKYARD/SIDE YARD in a sought-after neighborhood with NO HOA! Beautiful updated neutral kitchen, new interior paint throughout, new floors in all bedrooms, built-ins, high ceilings, abundant natural light, new ACs (2017), smart light system and Ring & Nest system to simplify your life! Incredible floor-plan with one bedroom on the first floor; ideal for guests or roommates. The Primary Suite encompasses the entire spacious 3rd floor with a spa-like en-suite bathroom, generous walk-in closet, built-ins and space to accommodate your own home office! The second floor boasts high ceilings, fresh natural paint, wood floors, abundant natural light and great space to entertain. You will love the updated kitchen with stylish subway tile, SS appliances and granite countertop. Unbeatable location to the Heights, White Oak Hike & Bike Trail, major highways & all inner loop activities!

Investor Tools

$375,000

Estimated Property Value

$218,532Estimated Mortgage Balance

$156,468Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,250 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$578/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,059

$357,000

2025

$98,560

$258,440

$357,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,059

$357,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Datcu Cu

Conventional

$244,000

First

Dec 18, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$218,532

$161,468

42%

58%

$1,463/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,463/mo

+$1,117/mo

8.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area