Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days33Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$450,000

5811 Bryan Pkwy # 10, Dallas, TX, 75206

On MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,699 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$264.86 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size14,400 sqft

Building Information

Year Built2015
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C06640581100010
Lot Number12 & 13
Land UseResidential
Legal DescriptionBRYAN PARKWAY CONDOMINIUMS BLK E/666 LT 12 & 13 BLDG 5811 UNIT 10 CE%10.13 INT201700026640 DD01262017 CO-DC 0666 00E 01200
Census Tract001101
Assessed Land Value$102,040
Assessed Improvement Value$412,710
Assessment Year2025

About this property

Modern 3-story corner unit condo! Terrific location just two blocks from Greenville and Henderson Ave with endless options for dining, entertainment, and shopping, PLUS only a short distance to downtown! Inside you will find 2 bedrooms, 2.5 baths and a 2-car garage with ample storage space! First floor living space makes an ideal home office. Main living on the second level offers an open concept layout perfect for entertaining. A spacious kitchen boasts quartz countertops with a glass subway tile backsplash, an abundance of bright white cabinetry, stainless appliances including an electric range, and large island with breakfast bar. Two bedrooms are located on the third floor, both with private ensuite baths and walk-in closets. Laundry is conveniently located on this level as well. The primary retreat with sitting area offers a luxurious bath with a dual sink vanity and frameless shower. Rich hardwood flooring flows throughout main living areas of the home with plush carpeting in both bedrooms!

Investor Tools

Property Icon
$514,750
Estimated Property Value
$270,000Estimated Mortgage Balance
$272,451Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,089 /month
Positive
Cash Flow Estimate:
$1,030 /month

Interested in this property?

William Nelson

Your Home Free LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,677
$514,750
2025
$102,040
$412,710
$514,750
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,677
$514,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$270,000
No
First
Jan 13, 2021
Feb 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,299
$272,451
52%
47%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,004/mo
$-74/mo
4.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...