Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$281,770

NAL Estimated Property Value

5811 Forest Haven Trail, Dallas, TX, 75232

$300,938 ARV

Off Market

4 Beds

3 Bath

2,173 Sq Ft

Single Family Residence

$96.59 / sqft

Built in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher

FlooringCarpet, Laminate, Marble

Exterior

Lot Size18,749 sqft

Building Information

Year Built1974

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000648661570000

Lot Number15A

SubdivisionWoodland Canyon

Land UseResidential

Legal DescriptionWOODLAND CANYON BLK 19/6909 LOT 15A FOREST HAVEN TRAIL INT202000326291 DD11132020 CO-DC 6909 019 15A00 2006909 019

Census Tract011002

Assessed Land Value$70,000

Assessed Improvement Value$211,770

Assessment Year2025

About this property

Rare Gem with updates ready for its New Owner! INCREDIBLE VIEWS! Minutes away from Downtown Dallas! Unmatched private lot with room for tons of creativity and gardening. 4 bed 2 bath 2 car with extra parking! Gorgeous Updated Kitchen with Painted cabinets, Granite counter tops and stainless steel appliances. This master down floor plan boasts spacious bedrooms throughout. Large master retreat with ensuite bathroom. Split floor plan for the privacy that you want. This home is great for entertaining and yearns for your future family Cookouts. Let's schedule a tour now!

Investor Tools

$281,770

Estimated Property Value

$196,414Estimated Mortgage Balance

$85,356Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$300,937

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,691 /month

Positive

Cash Flow Estimate:

$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$461/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,122

$281,770

2025

$70,000

$211,770

$281,770

Tax History

Year

Tax Paid

Assessed Value

2024

$4,122

$281,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Financial Network Inc

$210,123

Yes

First

Nov 13, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,414

$85,356

30%

70%

$1,313/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,313/mo

+$1,259/mo

11.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area