Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$471,000

5815 Larkin St, Houston, TX, 77007

Off Market

3 Beds

3 Bath

2,224 Sq Ft

Single Family Residence

$236.06 / sqft

Built in 2010

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringStone, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size2,182 sqft

Building Information

Year Built2010

Garage Spaces2

Land Information

APN0102400000563

Lot Number546

SubdivisionCottage Grove

Land UseResidential

Legal DescriptionLT 546 COTTAGE GROVE SEC 4

Census Tract510901

Assessed Land Value$129,889

Assessed Improvement Value$321,672

Assessment Year2025

About this property

Freestanding fabulous 3 bedroom 3 full bath home. Convenient Cottage Grove neighborhood. Private dbl-wide driveway at the end of a cul-de-sac. Close to local entertainment spots. Gated side entry for added security. Ground level guest suite. Private backyard with paver patio and artificial turf. Beautiful open concept large living dining kitchen on second floor and covered balcony. 2nd bedroom or home office adjacent to kitchen w/ large walk-in closet. Primary master retreat occupies third level with spacious bathroom dual granite vanities free standing shower and soaker tub. Dual closets. Adjacent bonus room for 2nd office nursery or home gym. Low maintenance with metal roof. New AC 2022. interior paint 2022. Property is perfect for that wants low maintenance lock and leave house convenient to I 10 610 downtown and many fun trails and patio restaurants.

Investor Tools

$471,000

Estimated Property Value

$343,000Estimated Mortgage Balance

$128,494Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,150 /month

Positive

Cash Flow Estimate:

$1,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$959/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,158

$451,561

2025

$129,889

$321,672

$451,561

Tax History

Year

Tax Paid

Assessed Value

2024

$9,158

$451,561

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$477,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

N/A

+$3,340/mo

8.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area