Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$470,000

NAL Estimated Property Value

5815 Smoke Glass Trl, Dallas, TX, 75252

Off Market

3 Beds

2 Bath

1,751 Sq Ft

Single Family Residence

$165.05 / sqft

Built in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Laminate

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR-0042-016-0040-1

Lot Number4

SubdivisionBent Trail Addition Phase Two (Cda)

Land UseResidential

Legal DescriptionBENT TRAIL ADDITION PHASE TWO (CDA), BLK 16/8760, LOT 4

Census Tract031715

Assessed Land Value$210,000

Assessed Improvement Value$243,285

Assessment Year2025

About this property

Open concept garden home in coveted North Dallas Bent Trail Addition. Access to everything, shopping, dining, major thoroughfares. Hard to find one story home in great shape with neutral colors throughout. West Plano schools. Roof replaced 2 years ago. Oversized, eat-in kitchen, Refrigerator, washer and dryer convey with home. Patio off of living area and one off of the master. Pool sized yard. This house has it all.

Investor Tools

$470,000

Estimated Property Value

$195,528Estimated Mortgage Balance

$274,472Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,820 /month

Positive

Cash Flow Estimate:

$940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$705/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,107

$453,285

2025

$210,000

$243,285

$453,285

Tax History

Year

Tax Paid

Assessed Value

2024

$6,107

$453,285

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$227,200

First

May 3, 2019

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$195,528

$274,472

58%

42%

$1,363/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$1,488/mo

+$732/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area