Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$281,000

NAL Estimated Property Value

5816 Japonica St, Fort Worth, TX, 76123

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,463 Sq Ft
price_per_sqft$215.31 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size4,600 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN33014-33-21
Lot Number21
SubdivisionPrimrose Crossing
Land UseResidential
Legal DescriptionPRIMROSE CROSSING BLOCK 33 LOT 21
Census Tract111031
Assessed Land Value$60,000
Assessed Improvement Value$208,646
Assessment Year2025

About this property

Perfect starter home, or retirement home. Home has a small backyard, covered patio, an open floor plan, 3 bedrooms, 2 baths, 2-car rear entry garage, luxury vinyl plank flooring, new carpet installed Feb. 2023, fresh paint on walls, sprinkler system, rounded corners, eat-in kitchen with island, breakfast bar, Quartz countertops, gas range, built-in microwave, stainless steel appliances, refrigerator, dishwasher, washer & dryer, 2 in. faux wood blinds, master bath with separate shower, tub, dual sinks, walk-in closet, WIFI Certified Smart Home powered by Amazon Alexa, Ring doorbell. Per the Llano Springs HOA website, the amenity center has a Resort-style pool, Covered cabanas, Picnic areas, Playground with tower structure, slides and swing. Home is located within 2 miles from Chisholm Trail Park. All measurements are approximate.

Investor Tools

Property Icon
$281,000
Estimated Property Value
$284,158Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
$113/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,546
$268,646
2025
$60,000
$208,646
$268,646
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,546
$268,646

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Capital Inc
Conventional
$300,700
No
First
May 3, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,158
N/A
0%
101%
$1,803/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5816 Japonica St | Property Details | No Agent List