1Days on Market

5view

$440,000

5817 Stream Dr, Fort Worth, TX, 76137

$441,727 ARV

On Market

Just Added

4 Beds

2 Bath

2,207 Sq Ft

Single Family Residence

$199.37 / sqft

Built in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms 2

AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave

FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size5,689 sqft

Building Information

Year Built2019

Garage Spaces2

Land Information

APN14557-8-55

Lot Number55

SubdivisionFossil Addition

Land UseResidential

Legal DescriptionFOSSIL CREEK #2 ADDITION BLOCK 8 LOT 55

Census Tract105007

Assessed Land Value$76,378

Assessed Improvement Value$312,622

Assessment Year2025

About this property

Don't miss this North Fort Worth stunner in Fossil Creek. Built in 2019 and zoned for Eagle Mountain-Saginaw ISD, this 2,200-square-foot single-story delivers an open-concept layout, 4 oversized bedrooms, 2 baths, and a formal dining area that makes every gathering feel effortless. The backyard is where this home truly sets itself apart—a stunning covered patio with stamped concrete flooring, ceiling fans, outdoor lighting, and electrical wiring. Whether it's a game day, a dinner party, or your morning coffee ritual, this space was built for it. Enjoy quick access to I-820 and I-35W, with the Fort Worth Stockyards and downtown just a short drive away. Other updates include new light fixtures in the kitchen, dining, and entrance, new ceiling fans in the living room and bedrooms, solar screens, overhead garage storage mounts, rain gutters, French drains, and rock wall lifting of the fence.

Investor Tools

$314,003Estimated Mortgage Balance

$75,568Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$441,726

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,640 /month

Positive

Cash Flow Estimate:

$880 /month

Interested in this property?

Leticia Corona

JPAR Dallas

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$398/month

$480/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,831

$389,000

2025

$76,378

$312,622

$389,000

Tax History

Year

Tax Paid

Assessed Value

2025

$2,831

$389,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chicago Mortgage Solutions Corp

Conventional

$265,800

First

Apr 15, 2022

May 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$314,003

$74,997

19%

81%

$2,032/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area