7view

Owner Contacts

$363,178

NAL Estimated Property Value

5822 Hillside River Ln, Richmond, TX, 77407

Off Market

4 Beds

2 Bath

2,131 Sq Ft

$166.59 / sqft

Built in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Oven, Refrigerator, Washer

FlooringCarpet, Tile

Exterior

Exterior FeaturesSide Yard

Lot Size7,596 sqft

Building Information

Year Built2016

Garage Spaces2

Land Information

APN3104-10-002-0190-907

Lot Number19

SubdivisionFieldstone Sec 10

Land UseResidential

Legal DescriptionFIELDSTONE SEC 10, BLOCK 2, LOT 19

Census Tract672903

Assessed Land Value$49,305

Assessed Improvement Value$313,873

Assessment Year2025

About this property

A rare find 4 bedroom in sought-after Fieldstone! Pride of ownership shows. Wow packed one-story with amazing front & back covered patios is well maintained & ready for move in! Fantastic open-concept living room w/corner fireplace, opens to Chef's oversized island kitchen; boasting gorgeous wood cabinetry & modern SS appliances; including gas oven/5-burner range, built-in microwave & fridge (included). Breakfast bar & large breakfast space for ample seating. Indoor laundry w/washer & dryer (included). Private primary Suite with dual sinks, spa tub + separate shower & massive walk-in closet. Features pre-wired alarm, high ceilings, crown molding, 2" blinds, ceiling fans, designer paint, & 2-car garage w/auto-opener. Enhanced outdoor lifestyle w/covered front porch & back patio w/beautiful lawns. Elegant neighborhood w/club house, pool & splash pad, park w/walking trails & playground. Minutes to grocery, shopping & 99 tollway. Zoned to Oakland Elem, Bowie JH, & Travis HS.

Investor Tools

$363,178

Estimated Property Value

$0Estimated Mortgage Balance

$363,178Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,179 /month

Positive

Cash Flow Estimate:

$726 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$460/month

$750/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,701

$363,178

2025

$49,305

$313,873

$363,178

Tax History

Year

Tax Paid

Assessed Value

2025

$3,701

$363,178

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$363,178

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,360/mo

$750/mo

+$1,610/mo

7.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area