Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,448,000

NAL Estimated Property Value

5822 Kenwood Avenue, Dallas, TX, 75206

Off Market

4 Beds

4 Bath

3,662 Sq Ft

Single Family Residence

$252.32 / sqft

Built in 1940

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven

FlooringMarble, Wood

Exterior

Lot Size6,820 sqft

Building Information

Year Built1940

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000237409000000

Lot Number5

SubdivisionStonewall Annex

Land UseResidential

Legal DescriptionSTONEWALL ANNEX BLK B/2883 LT 5 INT202400240774 DD11272024 CO-DC 2883 00B 00500 3DA2883 00B

Census Tract000202

Assessed Land Value$443,300

Assessed Improvement Value$478,630

Assessment Year2025

About this property

Beautiful Craftsman in the M-street area with all the transitional design touches. Open concept kitchen and living area with a fireplace. Kitchen has shaker style white cabinetry, grey and white marble counters with white backsplash. Stainless steel Bertazzoni appliances including convection oven, 6 burner gas range and microwave. Butler's pantry with wine fridge and wine storage. Master bedroom is downstairs with his and her closets with barn doors. Master bath has a cast iron claw tub and marble counters. Large game room upstairs along with 3 bedrooms and two baths. Oversized laundry room, automatic privacy gate and sprinklers. Large storage closet off the upstairs game room.

Investor Tools

$1,448,000

Estimated Property Value

$830,919Estimated Mortgage Balance

$617,081Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,688 /month

Positive

Cash Flow Estimate:

$2,896 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,971/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,406

$921,930

2025

$443,300

$478,630

$921,930

Tax History

Year

Tax Paid

Assessed Value

2024

$16,406

$921,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$845,000

First

Nov 27, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$830,919

$617,081

42%

57%

$5,408/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,170/mo

$5,408/mo

$-2,238/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area