B+

NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$185,000

5827 Sandhurst Lane C, Dallas, TX, 75206

$216,831 ARV

Off Market

2 Beds

2 Bath

1,147 Sq Ft

Condos / Townhouses

$161.29 / sqft

Built in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Private Pool

Lot Size3.82 acres

Building Information

Year Built1967

Stories1

Roof Type105

Land Information

APN00000394294940000

Lot Number1-2

SubdivisionSandhurst Plaza Condominiums

Land UseResidential

Legal DescriptionSANDHURST PLAZA CONDOMINIUMS BLK 6/5406 LOTS 1 & 2 BLDG E UNIT 5827-C & 1.31% OF CE INT202200214887 DD08052022 CO-DC 5406 006

Census Tract007914

Assessed Land Value$87,240

Assessed Improvement Value$170,840

Assessment Year2025

About this property

Beautiful grounds and excellent location for this 2 bedroom 2 bath condo near Greenville Ave and SMU. From the hardwood floors to the large bedrooms with ample closet space, this 2nd floor condo features a redone kitchen with custom cabinets and stainless steel appliances. Large bedrooms features neutral carpet and large closets. Bathrooms have been updated and this condo has it's own washer and dryer connections. An outdoor porch off the kitchen is great for sitting outside while reading a book. Hiking and biking trails are right out the front door with easy access to many convenient stores and shopping in the middle of the city.

Investor Tools

$258,080

Estimated Property Value

$0Estimated Mortgage Balance

$28,415Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$216,831

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,548 /month

Positive

Cash Flow Estimate:

$516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$389/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,379

$258,080

2025

$87,240

$170,840

$258,080

Tax History

Year

Tax Paid

Assessed Value

2024

$3,379

$258,080

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$246,905

First

Aug 5, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$229,665

$28,415

11%

89%

$1,481/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,741/mo

+$189/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area