B+

NoAgentList RatingHow are grades calculated?

1view

$189,900

5828 Plum Dale Road, Dallas, TX, 75241

$220,128 ARV

Off Market

4 Beds

2 Bath

1,567 Sq Ft

Single Family Residence

$121.19 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Gas Cooktop, Gas Oven

FlooringCeramic Tile

Exterior

Lot Size9,102 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Land Information

APN00000642361000000

Lot Number2

SubdivisionCarver Heights

Land UseResidential

Legal DescriptionCARVER HEIGHTS BLK 7/6889 LOT 2 INT202000222713 DD08142020 CO-DC 6889 007 00200 2006889 007

Census Tract011401

Assessed Land Value$65,000

Assessed Improvement Value$240,420

Assessment Year2025

About this property

Gorgeous 2020 Build Under Construction Near Downtown Dallas!! Beautiful Open Modern Layout With Large Windows to Allow Natural Light. Kitchen will Include Many Upgrades Including Granite Countertops and Beautiful Appliances, Wood-look Ceramic Tile, 12 Foot Ceilings, and Custom Trim throughout the Entire Home and Generous Size Yard with Plenty of Room for Entertaining. Sod will be installed in front yard only. Wood fence will be installed in back yard. Estimated 30 day completion. All photos are representative photos only of floor plan.

Investor Tools

$305,420

Estimated Property Value

$0Estimated Mortgage Balance

$149,278Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$220,127

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,833 /month

Positive

Cash Flow Estimate:

$611 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$637/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,115

$305,420

2025

$65,000

$240,420

$305,420

Tax History

Year

Tax Paid

Assessed Value

2024

$6,115

$305,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$175,750

First

Aug 14, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$156,142

$149,278

48%

51%

$1,054/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,054/mo

+$1,518/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area