B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$864,000

NAL Estimated Property Value

5829 Oram Street, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

2,398 Sq Ft

Single Family Residence

$248.96 / sqft

Built in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Plumbed For Ice Maker

FlooringCeramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size3,600 sqft

Building Information

Year Built2005

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000184855000000

Lot Number19

SubdivisionRoss Ave Annex

Land UseResidential

Legal DescriptionROSS AVE ANNEX BLK 2/1906 E 1/2 LT 19 INT202400129218 DD06242024 CO-DC 1906 002 01900 1001906 002

Census Tract001101

Assessed Land Value$216,000

Assessed Improvement Value$264,210

Assessment Year2025

About this property

Multiple offers received. Highest and best due Nov 14th by 6:00 PM. Clean and pristine. This wonderful half duplex is located a short distance from shops, restaurants and grocery stores. Large kitchen opens to living room, making for a great space to entertain. Abundant light throughout. Formal dining upon entry and large walk in pantry off the kitchen. Huge main bedroom with ensuite and large WIC. Secondary bedrooms also have large closets and ample space. Utility room is located at the top of the stairs and has room for extra storage. Laminate flooring upstairs and new paint throughout (2020). Great backyard with covered patio.

Investor Tools

$864,000

Estimated Property Value

$525,296Estimated Mortgage Balance

$338,704Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,184 /month

Positive

Cash Flow Estimate:

$1,728 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,321/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,537

$480,210

2025

$216,000

$264,210

$480,210

Tax History

Year

Tax Paid

Assessed Value

2024

$11,537

$480,210

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$544,000

First

Jun 24, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$525,296

$338,704

39%

61%

$3,262/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$3,262/mo

$-832/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area