NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$332,930

NAL Estimated Property Value

5831 Emrose Ter, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,844 Sq Ft

Single Family Residence

$162.64 / sqft

Built in 1985

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Water Heater, Microwave

FlooringCarpet, Laminate

Exterior

Lot Size7,800 sqft

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00612800050460000

Lot Number46

SubdivisionEverglade Park 4

Land UseResidential

Legal DescriptionEVERGLADE PARK 4 BLK 5/6128 LT 46 INT202200255913 DD09232022 CO-DC 6128 005 04600 4DA6128 005

Census Tract012206

Assessed Land Value$70,000

Assessed Improvement Value$262,930

Assessment Year2025

About this property

Wow! You might just fall in love with this Lovely Jewel. Fresh Carpet Fresh Paint and Fresh Wood like Laminate are only part of the story that adorn this Beautiful 3 Bedroom 2 Bath Home! Huge Family Room! With WBFP provides tons of room for family gatherings. Nice size formal Living could be an office or Second Living Room! Huge Dining Room with Bay windows! Nice Sized Kitchen with Pantry, attached breakfast nook and Window Seat! Good Sized Bedrooms all offering Walk in Closets! The Second Bedroom has it's own private bath entry! The Back Yard offers a cute patio with wood fence for privacy.

Investor Tools

$332,930

Estimated Property Value

$270,001Estimated Mortgage Balance

$62,929Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,998 /month

Positive

Cash Flow Estimate:

$666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$759/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,441

$332,930

2025

$70,000

$262,930

$332,930

Tax History

Year

Tax Paid

Assessed Value

2024

$7,441

$332,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Provident Funding Associates Lp

Conventional

$289,750

First

Sep 23, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,001

$62,929

18%

81%

$1,738/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,738/mo

+$234/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area