NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$699,000

5831 Marquita Ave, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,855 Sq Ft

Single Family Residence

$376.82 / sqft

Built in 1926

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesAwning(s), Courtyard, Rain Gutters, Storage

Lot Size6,950 sqft

Building Information

Year Built1926

Stories1

Roof Type105

Land Information

APN00000202843000000

Lot Number8

SubdivisionGreenville

Land UseResidential

Legal DescriptionGREENVILLE CREST BLK 8/2153 LT 8 INT202300207348 DD10102023 CO-DC 2153 008 00800 1002153 008

Census Tract000202

Assessed Land Value$347,500

Assessed Improvement Value$364,470

Assessment Year2025

About this property

Charming, beautifully maintained M-Street Tudor style cottage with gorgeous hardwood floors, fireplace, original built-ins and moldings. The sun-filled entry leads to a large living area and formal dining. Open, sunny kitchen and breakfast area with tons of built-in storage. The primary bedroom adjoins the office which offers an ensuite bath, walk-in closet & wall of bookshelves. There is also a private patio off the secondary bedroom. The back yard offers large, mature trees. This home has been impeccably cared for and ready for a new owner!

Investor Tools

$805,000

Estimated Property Value

$612,000Estimated Mortgage Balance

$221,747Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,830 /month

Positive

Cash Flow Estimate:

$1,610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,372/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,443

$711,970

2025

$347,500

$364,470

$711,970

Tax History

Year

Tax Paid

Assessed Value

2024

$12,443

$711,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending

Conventional

$612,000

First

Oct 10, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$583,253

$221,747

27%

72%

$3,670/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$3,670/mo

$-1,740/mo

2.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area