NoAgentList RatingHow are grades calculated?

1view

$199,500

5832 Sandhurst Lane C, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,000 Sq Ft

Condos / Townhouses

$199.5 / sqft

Built in 1968

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size4.12 acres

Building Information

Year Built1968

Stories1

Roof Type105

Land Information

APN00000393485880000

Lot Number1-2

SubdivisionTerrace Condominiums

Land UseResidential

Legal DescriptionTERRACE CONDOMINIUMS BLK 1/5404 LTS 1 & 2 BLDG E UNIT 5832B CE% 1.079 INT202200221615 DD08122022 CO-DC 5404 001 00100 1DA5404

Census Tract007914

Assessed Land Value$77,450

Assessed Improvement Value$142,550

Assessment Year2025

About this property

RARE CONDO WITH BUILT IN LAUDRY-UTILITY ROOM! YES, the washer & dryer STAY as do all appliances! This beautiful 2 BD 2 BA sits in a PRIME location in a fully gated community. Easy highway access and minutes from downtown and SMU. Lots of natural lighting with modern updates throughout the entire home! Master BR has a beautiful updated ensuite & walk in closet for extra storage space. Second BR also has a beautifully updated ensuite! Kitchen adjacent living area that is great for entertaining Family & Friends! Outside features a spacious balcony, community pool & additional laundry facility. 2 side by side covered assigned parking spots. HOA covers exterior, essential utilities.

Investor Tools

$226,000

Estimated Property Value

$0Estimated Mortgage Balance

$42,272Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,356 /month

Positive

Cash Flow Estimate:

$452 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$421/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,923

$220,000

2025

$77,450

$142,550

$220,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,923

$220,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Security Bank

Conventional

$197,520

First

Aug 12, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$183,728

$42,272

18%

81%

$1,185/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,535/mo

+$395/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area