NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$373,330

NAL Estimated Property Value

5834 Goldeneye Lane, Dallas, TX, 75249

Off Market

4 Beds

3 Bath

2,379 Sq Ft

Single Family Residence

$98.78 / sqft

Built in 2003

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size3,298 sqft

Building Information

Year Built2003

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00870900060190000

Lot Number19

SubdivisionHunters Bend Ph 1b

Land UseResidential

Legal DescriptionHUNTERS BEND PH 1B BLK 6/8709 LT 19 INT201900119807 DD05082019 CO-DC 8709 006 01900 4DA8709 006

Census Tract016527

Assessed Land Value$50,000

Assessed Improvement Value$323,330

Assessment Year2025

About this property

Wonderful family home with master bedroom downstairs and a large game room and three large bedrooms upstairs. Freshly painted throughout the inside of home. Master bedroom carpet just installed and remaining carpet upstairs has been professionally cleaned. Lovely wood flooring from entry, through dining and living room. This home is move in ready. Great location close to I20 and George Bush turnpike.

Investor Tools

$373,330

Estimated Property Value

$203,575Estimated Mortgage Balance

$169,755Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,240 /month

Positive

Cash Flow Estimate:

$747 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$665/month

$240/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,107

$373,330

2025

$50,000

$323,330

$373,330

Tax History

Year

Tax Paid

Assessed Value

2024

$6,107

$373,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mobility Cu

Conventional

$227,300

First

Dec 12, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$203,575

$169,755

45%

55%

$1,363/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,390/mo

$1,603/mo

+$1,787/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area