Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$251,000

NAL Estimated Property Value

5836 Waltham Avenue, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,525 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$104.85 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size10,498 sqft

Building Information

Year Built1958
Stories1
Garage Spaces2

Land Information

APN45580-14-22
Lot Number22
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 14 LOT 22
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$143,626
Assessment Year2025

About this property

MULTIPLE OFFERS, NOV. 18 3PM DEADLINE TO SUBMIT*Lovingly cared for 1 owner home situated in the heart of Wedgwood. Good bones and floorplan, just needs cosmetic updating. Features a spacious living room as well as a cozy second living which is open to the kitchen & breakfast nook. Master bath shower redone with solid surface material & hall bath features retro tile and countertops in excellent condition! Roof replaced in 2016. Plenty of room to roam in the huge backyard with open patio area and room for a pool or whatever you want...This is an Estate sale, no Seller Disclosure is required. Priced below appraised value, copy of appraisal in documents for $168k

Investor Tools

Property Icon
$251,000
Estimated Property Value
$130,125Estimated Mortgage Balance
$120,875Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,669
$183,626
2025
$40,000
$143,626
$183,626
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,669
$183,626

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$148,610
Yes
First
Jan 17, 2020
Feb 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,125
$120,875
48%
52%
$891/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$891/mo
+$1,129/mo
9.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5836 Waltham Avenue | Property Details | No Agent List