Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$307,000

5839 Ettrick Dr, Houston, TX, 77035

Off Market

3 Beds

2 Bath

1,720 Sq Ft

Single Family Residence

$161.16 / sqft

Built in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size8,520 sqft

Building Information

Year Built1960

Stories1

Garage Spaces1

Land Information

APN0871380000024

Lot Number24

SubdivisionWestbury

Land UseResidential

Legal DescriptionLT 24 BLK 105 WESTBURY SEC 4

Census Tract422100

Assessed Land Value$100,800

Assessed Improvement Value$130,358

Assessment Year2025

About this property

The GEM of Westbury! 2 YR OLD ROOF- NO HOA FEES! Renovated, updated & a dream layout you will love. Large trees & beautifully landscaped yard invite you into this charming, established home. Upon entry, you'll find a formal dining/flex space. The hallway leads to a bright, open, spacious living room. New toilet. Glass doors lead outside to the plush backyard. Perfect amount of natural lighting. The kitchen & breakfast area overlook the shaded backyard & open living room, making this EXCELLENT for entertaining! GRANITE (Quartz to be assumed) counters, custom backsplash, lots of storage/cabinetry make this a chef's delight. 2 full bathrooms, 3 bedrooms ALL HAVE WALK-IN CLOSETS! 4-sided brick home, long driveway & stunning oak trees. Highly desired community. Low tax rate. Excellent schools/shoppes/restaurants. HUGE lot, shaded yard & spacious area leaves endless potential for outdoor fun. *Great video tour- text agent for the link.

Investor Tools

$307,000

Estimated Property Value

$163,145Estimated Mortgage Balance

$159,153Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,842 /month

Positive

Cash Flow Estimate:

$614 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$448/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,843

$231,158

2025

$100,800

$130,358

$231,158

Tax History

Year

Tax Paid

Assessed Value

2024

$3,843

$231,158

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$163,145

First

Jun 12, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$147,847

$155,153

51%

48%

$979/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$979/mo

+$743/mo

6.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area