1view

Owner Contacts

$262,680

NAL Estimated Property Value

5839 Lake Champlain St, San Antonio, TX, 78233

Off Market

4 Beds

2 Bath

1,530 Sq Ft

Single Family Residence

$1.18 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Range, Cooktop, Disposal

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size8,030 sqft

Building Information

Year Built1977

Stories1

Roof Type109

Garage Spaces2

Land Information

APN16695-029-0380

Lot Number38

SubdivisionValley Forge

Land UseResidential

Legal DescriptionNCB 16695 BLK 29 LOT 38

Census Tract121803

Assessed Land Value$63,520

Assessed Improvement Value$199,160

Assessment Year2025

About this property

Beautiful One Story 4BR 2bth rental is now available! Step into the spacious open-concept living area, highlighted by a striking stone fireplace, perfect for cozy winter evenings. The kitchen features gas cooking, granite, sleek appliances and elegant white cabinetry. French doors off the living room open to a serene backyard oasis, with covered patio. Gorgeous tile and laminate flooring flow throughout the home, adding to its move-in ready appeal. The bathrooms are beautifully finished with tile surround at tubs. Great location near 35/1604/410 min from IKEA, The Forum, Randolf AFB and Fort Sam

Investor Tools

$262,680

Estimated Property Value

$238,802Estimated Mortgage Balance

$23,878Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,576 /month

Positive

Cash Flow Estimate:

$525 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$486/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,513

$262,680

2025

$63,520

$199,160

$262,680

Tax History

Year

Tax Paid

Assessed Value

2024

$4,513

$262,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

$260,036

Yes

First

Jan 6, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$238,802

$23,878

91%

$1,560/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,740/mo

$1,560/mo

+$180/mo

7.9%

Learn About the Market: Opportunity in San Antonio

Explore

San Antonio

San Antonio balances deep Texas history with steady modern growth. Home to the Alamo and the River Walk, the city carries cultural gravity — but its economic foundation is anchored in military installations, healthcare networks, cybersecurity, and tourism.

Compared to many peer metros, San Antonio maintains a lower cost of living and more affordable housing, attracting both military families and long-term residents seeking stability. It’s a market defined less by flash and more by durability — steady expansion with strong community roots.

Explore This Area