B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$205,000

NAL Estimated Property Value

5840 Spring Valley Road 802, Dallas, TX, 75254

Off Market

3 Beds

2 Bath

1,211 Sq Ft

Condos / Townhouses

$164.33 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave

FlooringLaminate

Exterior

Lot Size8.92 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN0029N900000G00802

Lot Number1

SubdivisionPreston Racqet Club Condos

Land UseResidential

Legal DescriptionPRESTON RACQET CLUB CONDOS BLK B/7417 LOT 1 BLDG G UNIT 802 & CE 0.627% INT202200320937 DD12062022 CO-DC 7417B000 001

Census Tract013615

Assessed Land Value$60,880

Assessed Improvement Value$137,110

Assessment Year2025

About this property

Spacious 3 bedroom 2 bath condo with open floor plan that is bright, cheerful and inviting. LOADED with updates. Large living room with fireplace and sliding door to covered patio. Updated kitchen with abundance of counter and cabinet space. Spacious primary suite with 2 walk-in closets and incredible bath with separate shower and tub. Two secondary bedrooms and hall bathroom. Separate utility room with full size washer and dryer. HVAC 2022, washer, dryer and refrigerator remain with property. Condo comes with one designated covered parking spot. All this plus community pool at complex and close to everything!

Investor Tools

$205,000

Estimated Property Value

$0Estimated Mortgage Balance

$205,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,230 /month

Positive

Cash Flow Estimate:

$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$314/month

$353/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,740

$197,990

2025

$60,880

$137,110

$197,990

Tax History

Year

Tax Paid

Assessed Value

2024

$2,740

$197,990

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$205,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,180/mo

$353/mo

+$1,827/mo

12.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area