A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$280,980

NAL Estimated Property Value

5841 E University Boulevard 5841C, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,307 Sq Ft

Condos / Townhouses

$137.72 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Electric Cooktop, Electric Oven, Refrigerator

FlooringCarpet, Ceramic Tile, Parquet

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size3.85 acres

Building Information

Year Built1964

Stories1

Roof Type105

Land Information

APN00000394290960000

Lot Number3-4

SubdivisionWilliamsburg Ii Condominium

Land UseResidential

Legal DescriptionWILLIAMSBURG II CONDOMINIUM BLK 5/5406 LOTS 3 & 4 BLDG H UNIT 5841-A & 1.492903% CE INT201500268864 DD10022015 CO-DC 5406 005

Census Tract007913

Assessed Land Value$100,270

Assessed Improvement Value$180,710

Assessment Year2025

About this property

BACK ON THE MARKET!! Buyer unable to get financing Fabulously charming, well maintained in-town condo. Wonderful price to bring your inner designer and make it your own! These units have two living or dining spaces, tons of natural light and a wonderful pool! Walking distance to SMU, entertainment, Sante Fe trail and much more. Large living spaces open kitchen and balcony. Many of the windows have been replaced as well as the French doors to the patio. Refrigerator recently replaced. Unit to be sold as is.

Investor Tools

$280,980

Estimated Property Value

$107,901Estimated Mortgage Balance

$173,079Estimated Equity

61% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,686 /month

Positive

Cash Flow Estimate:

$562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$328/month

$330/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,533

$280,980

2025

$100,270

$180,710

$280,980

Tax History

Year

Tax Paid

Assessed Value

2024

$2,533

$280,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Alliance Financial Resources Llc

Conventional

$139,650

First

Oct 2, 2015

Nov 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$107,901

$173,079

61%

38%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$330/mo

+$1,600/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area