NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$232,000

NAL Estimated Property Value

5846 Willow Oak Dr, Houston, TX, 77092

Off Market

3 Beds

1 Bath

1,351 Sq Ft

Single Family Residence

$166.54 / sqft

Built in 1964

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Washer

FlooringTile, Wood

Exterior

Lot Size6,826 sqft

Building Information

Year Built1964

Stories1

Garage Spaces1

Land Information

APN0891090000010

Lot Number10

SubdivisionCole Creek Manor

Land UseResidential

Legal DescriptionLT 10 BLK 6 COLE CREEK MANOR SEC 1

Census Tract532302

Assessed Land Value$70,270

Assessed Improvement Value$153,102

Assessment Year2025

About this property

Charming starter home located minutes from Hwy 290 and Loop 610. ZONED TO CFISD. Easy access to all Houston as to offer. This single story home has 3 bedrooms with a centrally located single bath. Enter into the formal living space with real hardwood flooring and a mail drop slot. Hallway leads you to the breakfast and kitchen area. Kitchen has been upgraded with GRANITE counters and a Mosaic tile backsplash. Eat in breakfast area and an open concept family room is the heart of this home. Large walk in pantry for extra storage and gas cooking for the chef. Family room has a great window seat with views to the backyard. Also has storage possibilities with doors and a lift up seat. Backyard has plenty of room to run, covered patio and a storage shed that will stay.Recent Upgrades include: ROOF 3 years, Hardi-plank SIDING 3 years, All WINDOWS REPLACED with double pane and lifetime transferable warranty completed in 2007, FULL HOUSE PLUMBING replacement with PEX PIPEING completed in 2020.

Investor Tools

$232,000

Estimated Property Value

$176,458Estimated Mortgage Balance

$55,542Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,392 /month

Positive

Cash Flow Estimate:

$464 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$299/month

$15/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,423

$223,372

2025

$70,270

$153,102

$223,372

Tax History

Year

Tax Paid

Assessed Value

2024

$2,423

$223,372

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$193,600

First

Sep 13, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,458

$63,542

26%

76%

$1,161/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,176/mo

+$546/mo

8.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area