NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$309,339

NAL Estimated Property Value

5859 Frankford Road 1202, Dallas, TX, 75252

Off Market

2 Beds

2 Bath

1,124 Sq Ft

Condos / Townhouses

$200.18 / sqft

Built in 1985

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms 2

Indoor Fireplace

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1985

Stories1

Land Information

APNR-1530-006-1202-1

Lot Number1202

SubdivisionCobblestone Square (Cda)

Land UseResidential

Legal DescriptionCOBBLESTONE SQUARE (CDA), BLDG F, UNIT 1202

Census Tract031716

Assessed Land Value$100,000

Assessed Improvement Value$209,339

Assessment Year2025

About this property

UPGRADES GALORE! Gated community with great location close to Preston Rd in Dallas. Highly sought-after complex with PLANO schools. 2nd-floor unit in pristine condition. Beautiful real hardwood floors in natural color on entry, living room, dining, hallway and all bedrooms. Living room has gas fireplace with wood trim, ceiling fan and access to a giant L shaped balcony. Kitchen has granite, white shaker cabinets with knobs installed, 12x24 in tile flooring, window for natural lights, fridge included and adjacent dining area. Great Master Bathroom w an absolute upgraded master bath retreat featuring freestanding tub, frameless shower and more. Very large 2nd bedroom. Full bath. Few steps to community pool & spa.

Investor Tools

$309,339

Estimated Property Value

$163,750Estimated Mortgage Balance

$145,589Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,856 /month

Positive

Cash Flow Estimate:

$619 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$433/month

$263/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,650

$309,339

2025

$100,000

$209,339

$309,339

Tax History

Year

Tax Paid

Assessed Value

2024

$3,650

$309,339

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$180,000

First

Aug 2, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$163,750

$145,589

47%

53%

$1,080/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area