Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$366,000

NAL Estimated Property Value

5862 Shady Glen Cir, Benbrook, TX, 76132

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,086 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$182.17 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesCourtyard, Covered Courtyard
Lot Size5,506 sqft

Building Information

Year Built2001
Stories1
Garage Spaces2

Land Information

APN45266C-10R-22
Lot Number22
SubdivisionWaterwood Place
Land UseResidential
Legal DescriptionWATERWOOD PLACE BLOCK 10R LOT 22
Census Tract110903
Assessed Land Value$60,000
Assessed Improvement Value$269,553
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED, BEST AND FINAL DEADLINE 9-17-24 at 5PM.... Welcome to your new home! This charming one-story townhome features 2 bedrooms and 2.5 baths, including dual primary suites with generous walk-in closets and modern stand-up showers. Enjoy relaxation and entertaining on the inviting front and back porches, or unwind in the cozy covered courtyard area. Inside, you'll find a stylish wet bar, tall kitchen cabinets, and elegant plantation shutters. The spacious living room is perfect for gatherings, and the 2-car garage offers ample storage. This meticulously maintained home is filled with natural light and conveniently located near Riglea Country Club, major highways 20 and 183, and shopping. It perfectly combines comfort and convenience.

Investor Tools

Property Icon
$366,000
Estimated Property Value
$126,333Estimated Mortgage Balance
$239,667Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
$185/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,250
$329,553
2025
$60,000
$269,553
$329,553
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,250
$329,553

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$130,000
No
First
Oct 15, 2024
Nov 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,333
$239,667
65%
35%
$780/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$965/mo
+$1,085/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Benbrook

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5862 Shady Glen Cir | Property Details | No Agent List