1view

Owner Contacts

$470,010

NAL Estimated Property Value

5875 Ross Avenue 2, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,448 Sq Ft

$268.65 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Oven, Microwave

FlooringCarpet, Wood

Exterior

Lot Size18,730 sqft

Building Information

Year Built2014

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C01460000000002

Land UseResidential

Legal DescriptionALTA VISTA WEST TOWNHOME CONDOS BLK I/1476 LT 3A ACS 0.43 UNIT 2 CE%0.0833 INT202000282566 DD10092020 CO-DC 1476 00I 00300

Census Tract001101

Assessment Year2025

About this property

Join us for a sunset open house from 7-9pm on Sunday, August 23 to experience this amazing residence & rooftop deck with skyline views! Original owner handpicked this location pre-construction & has invested into the homes like new condition with recent paint, trim work, carpet steam clean, HVAC tune-up & more! Featuring the high end finishes you expect including granite countertops, Bosch stainless steel appliances, gleaming hardwood floors, & frameless shower. Leave your cars in the 2 car attached garage & enjoy the short walk to all your favorite spots on Lower Greenville or spend the evening entertaining at home on the amazing rooftop deck with views to Downtown & Cityplace. Don't miss the video tour link!

Investor Tools

$470,010

Estimated Property Value

$285,006Estimated Mortgage Balance

$185,004Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,820 /month

Positive

Cash Flow Estimate:

$940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$840/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,735

$470,010

2025

N/A

$470,010

Tax History

Year

Tax Paid

Assessed Value

2024

$7,735

$470,010

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Veritex Community Bank

Conventional

$319,500

First

Oct 9, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$285,006

$185,004

39%

61%

$1,916/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,116/mo

$-186/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area