NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$373,438

NAL Estimated Property Value

5876 Doliver Dr # 122, Houston, TX, 77057

Off Market

3 Beds

3 Bath

1,722 Sq Ft

Condos / Townhouses

$191.58 / sqft

Built in 1975

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Wood

Exterior

Exterior FeaturesPlayground

Building Information

Year Built1975

Stories2

Garage Spaces2

Land Information

APN0994130190009

SubdivisionTanglewest T/H Condo

Land UseResidential

Legal DescriptionUNIT 122 BLDG T .007143 INT COMMON LAND & ELE TANGLEWEST T/H CONDO

Census Tract431505

Assessed Land Value$100,000

Assessed Improvement Value$273,438

Assessment Year2025

About this property

Beautiful home that is like new! Home has been redesigned and modernized, adding new PEX plumbing, European White Oak Floors, Karastan carpet, new wiring, breaker box, Wiring for sound and Cat5, USB port outlets throughout. Not to mention the high end custom work throughout makes the home marvelous. The redesigned of the home makes it impeccable with open space in multiple living spaces. Great location from shopping to great schools in the area with some of the best restaurants in the area. The list goes on please ask Listing agent for a detailed list on all the upgrades the homes has. You must se this home to truly appreciate the quality and beauty this fabulous home has to offer you and your love ones.

Investor Tools

$373,438

Estimated Property Value

$347,935Estimated Mortgage Balance

$25,503Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,241 /month

Positive

Cash Flow Estimate:

$747 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$285/month

$406/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,553

$373,438

2025

$100,000

$273,438

$373,438

Tax History

Year

Tax Paid

Assessed Value

2024

$1,553

$373,438

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust

Purchase Money Mortgage

$360,905

First

May 29, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$347,935

$25,503

93%

$2,164/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,030/mo

$2,570/mo

$-540/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area