NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$683,000

NAL Estimated Property Value

5902 Bentwood Trail, Dallas, TX, 75252

Off Market

4 Beds

3 Bath

2,601 Sq Ft

Single Family Residence

$190.31 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Stone

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1983

Stories1

Roof Type112

Garage Spaces2

Land Information

APNR-0043-009-0060-1

Lot Number6

SubdivisionBent Trail Addition Phase One (Cda)

Land UseResidential

Legal DescriptionBENT TRAIL ADDITION PHASE ONE (CDA), BLK 1/8736, LOT 6

Census Tract031717

Assessed Land Value$210,000

Assessed Improvement Value$473,000

Assessment Year2025

About this property

Stunning! That's the word that comes to mind when you first see this remarkable home! It starts with the Curb Appeal* Beautifully Lndscaped,Seamed Metal Roof,Iron Front Dr*Zen like back yard with Custom Fountains & screened in porch will take you away*Totally Updated Kitchen and Baths*Kitchen features Granite Cntertops,Glass Tile Bksplash,Limestone Flrs,Custom Cabinets w soft close drawers, pull out shelves,BI Fridge*Updtd Mstr Bath w Walk In Frameless Shower,Marble Counters, Stone Floor, WI Closet 8 ' Custom Shoe Storage**2nd Bath w Travertine Flrs,Limestone Tub Surround, Granite Cntrs,Double Sinks*Custom Storage In Utility Room*Beautiful ceilings w Vaults & Exposed Beams. More Features & details in Media

Investor Tools

$683,000

Estimated Property Value

$223,906Estimated Mortgage Balance

$459,094Estimated Equity

67% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,098 /month

Positive

Cash Flow Estimate:

$1,366 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$715/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,161

$683,000

2025

$210,000

$473,000

$683,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,161

$683,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$250,000

First

Dec 7, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$223,906

$459,094

67%

33%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$1,499/mo

+$721/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area