A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,700,000

NAL Estimated Property Value

5902 Yardley Court, Dallas, TX, 75248

Off Market

7 Beds

7 Bath

7,533 Sq Ft

Single Family Residence

$238.82 / sqft

Built in 1990

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 7

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Indoor Grill, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Marble

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size36,215 sqft

Building Information

Year Built1990

Stories2

Roof Type105

Garage Spaces3

Land Information

APN00000799734200000

Lot Number11

SubdivisionPreston Trails 6th Sec

Land UseResidential

Legal DescriptionPRESTON TRAILS 6TH SEC BLK 10/8209 LT 11 INT202100096400 DD03302021 CO-DC 8209 010 01100 3DA8209 010

Census Tract013611

Assessed Land Value$2,172,900

Assessed Improvement Value$527,100

Assessment Year2025

About this property

Stunning estate on cul-de-sac lot with gorgeous golf course views, downstairs master and guest suites, plenty of space to entertain, and an outdoor oasis backyard with sparkling pool and spa! Other great features include a library, spacious family room with floor to ceiling windows, wine room that doubles as a safe room, air conditioned tool room, and moving bookcase to close off the master wing for ideal privacy! The upstairs game room has a balcony overlooking the paradise backyard and golf course, and ample storage space with multiple storage closets! Air conditioned staircase to attic-storeroom. Covered and open patio areas, pool and spa, basketball area, great grassy area, and golf course views!

Investor Tools

$2,700,000

Estimated Property Value

$1,117,179Estimated Mortgage Balance

$1,582,821Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$16,200 /month

Positive

Cash Flow Estimate:

$5,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,862/month

$980/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$56,839

$2,700,000

2025

$2,172,900

$527,100

$2,700,000

Tax History

Year

Tax Paid

Assessed Value

2024

$56,839

$2,700,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$1,240,000

First

Mar 30, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,117,179

$1,582,821

58%

41%

$7,435/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area