Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$461,326

NAL Estimated Property Value

5903 Harwill Cir, Austin, TX, 78723

Off MarketInfo
Beds2 Beds
Baths0 Bath
Baths1,545 Sq Ft
price_per_sqft$193.85 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringLaminate, Tile, Vinyl

Exterior

Exterior FeaturesNone
Lot Size8,102 sqft

Building Information

Year Built1982
Stories1
Roof Type105
Garage Spaces2

Land Information

APN02211901320000
Lot Number24
SubdivisionRoyal Oak Estates Sec 3a
Land UseResidential
Legal DescriptionLOT 24 BLK T ROYAL OAK ESTATES SEC 3A
Census Tract002112
Assessed Land Value$255,728
Assessed Improvement Value$205,598
Assessment Year2025

About this property

Well maintained duplex with long term tenants, proven cash flow, increasing rents and professional management in place. Neighborhood is quickly gentrifying and long term the land will be more valuable than the cash flow. Interior tours with accepted offers. You may drive by but do not disturb tenants.FEMA - Unknown

Investor Tools

Property Icon
$461,326
Estimated Property Value
$205,467Estimated Mortgage Balance
$255,859Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,768 /month
Positive
Cash Flow Estimate:
$923 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,052/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,318
$461,326
2025
$255,728
$205,598
$461,326
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,318
$461,326

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greatwall Inc
Conventional
$225,000
No
First
Oct 27, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,467
$255,859
55%
45%
$1,349/mo

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5903 Harwill Cir | Property Details | No Agent List