Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$170,000

NAL Estimated Property Value

5903 Willow Glen Dr, Houston, TX, 77033

$221,000 ARVInfo
Off MarketInfo
CommercialInfo
Beds4 Beds
Baths1 Bath
Baths3,985 Sq Ft
Multi FamilyMulti Family
price_per_sqft$153.07 / sqft
Year BuiltBuilt in 2025

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
AppliancesDisposal, Microwave, Dishwasher

Exterior

Exterior FeaturesBalcony
Lot Size8,233 sqft

Building Information

Year Built1965
Stories1

Land Information

APN0790300240036
Lot Number36
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 36 BLK 24 EDGEWOOD SEC 4
Census Tract332400
Assessed Land Value$72,362
Assessed Improvement Value$58,371
Assessment Year2025

About this property

Discover designer living and elevated investment potential in this BRAND NEW, ground-up luxury duplex build. Thoughtfully crafted from start to finish, this stunning property features two modern, open-concept residences, each offering 3 bedrooms, 2.5 bathrooms, a private balcony, and high-end finishes throughout — perfect for house hacking, long-term rentals, furnished finders, or Airbnb income. Step inside to soaring ceilings, custom cabinetry, premium flooring, and a chef-inspired kitchen complete with quartz countertops and stainless steel appliances. Large windows flood every room with natural light, while the spacious primary suites boast walk-in closets and spa-style bathrooms.

Investor Tools

Property Icon
$170,000
Estimated Property Value
$0Estimated Mortgage Balance
$170,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$221,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,660 /month
Positive
Cash Flow Estimate:
$1,220 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,166
$130,733
2025
$72,362
$58,371
$130,733
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,166
$130,733

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$223,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
12.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5903 Willow Glen Dr | Property Details | No Agent List