NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$341,250

NAL Estimated Property Value

5904 Sandhurst Ln Apt 247, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,050 Sq Ft

Condos / Townhouses

$285.7 / sqft

Built in 1967

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Tile, Wood, Stone

Exterior

Lot Size4.67 acres

Building Information

Year Built1967

Stories1

Roof Type105

Land Information

APN00C74550590400247

Lot Number1-2

SubdivisionThe Tuscany Condos

Land UseResidential

Legal DescriptionTHE TUSCANY CONDOS BLK 2/5404 LOTS 1 & 2 BLDG 5904 UNIT 247 CE% 1.0 INT202200228575 DD08232022 CO-DC 5404 002 001 1005404 002

Census Tract007914

Assessed Land Value$81,450

Assessed Improvement Value$259,800

Assessment Year2025

About this property

Updated second floor unit in the Tuscany! Feel like you are living in a resort with fabulous pool, spa and gym near SMU, Central Market and downtown. Light and bright living with open concept and vaulted ceilings, wood floors. Kitchen features granite counters, stainless appliances and large pantry. Renovated baths, full size washer-dryer closet, two assigned parking places and blinds. Two spacious bedrooms with walk-in closets. Just steps to pool. Great community with outdoor BBQ’s, sitting areas, fountains and lush landscaping. Great for roommates. Furniture and some appliances negotiable. Recent HOA assessment already paid.

Investor Tools

$341,250

Estimated Property Value

$225,009Estimated Mortgage Balance

$116,241Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,048 /month

Positive

Cash Flow Estimate:

$683 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$522/month

$358/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,558

$341,250

2025

$81,450

$259,800

$341,250

Tax History

Year

Tax Paid

Assessed Value

2024

$4,558

$341,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Red Diamond Home Loans Llc

Conventional

$241,900

First

Aug 23, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$225,009

$116,241

34%

66%

$1,451/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,809/mo

+$121/mo

6.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area