1view

Owner Contacts

$553,000

NAL Estimated Property Value

5905 Fairdale Lane A, Houston, TX, 77057

Off Market

3 Beds

4 Bath

2,199 Sq Ft

$256.88 / sqft

Built in 2023

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Lot Size2,008 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN1443540010005

Lot Number5

Land UseResidential

Legal DescriptionLT 5 BLK 1 FAIRDALE URBAN ESTATES

Census Tract432004

Assessed Land Value$120,300

Assessed Improvement Value$381,400

Assessment Year2025

About this property

LAST CORNER UNIT!!!! 1 OF 2 UNITS LEFT IN THE BRAND NEW, GATED COMMUNITY CONSISTING OF 8 FREE STANDING HOMES. This swanky, 3-story gem by the Galleria has been built to the highest standards. Boasting an open concept with 12ft ceilings throughout, you'll love hosting friends and family for any get together. Some of the key highlights are the hardwood floors, the stonework, Samsung kitchen appliance package, 14-foot pitched ceiling in the master and private side yard for your pup or hosting the next BBQ / Crawfish boil. Another reason why you want to call this home is because of its location and easy access to 59, 610, Westpark toll and I-10. Your Houston commutes will be a breeze.

Investor Tools

$553,000

Estimated Property Value

$436,806Estimated Mortgage Balance

$116,194Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,389 /month

Positive

Cash Flow Estimate:

$1,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,101/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,444

$501,700

2025

$120,300

$381,400

$501,700

Tax History

Year

Tax Paid

Assessed Value

2024

$10,444

$501,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gazette Mortgage Llc

$446,000

Yes

First

Mar 26, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$436,806

$116,194

21%

79%

$2,674/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,030/mo

$2,674/mo

$-644/mo

4.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area