NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$151,000

NAL Estimated Property Value

5907 Harvest Hill Road 1076u, Dallas, TX, 75230

Off Market

3 Beds

2 Bath

905 Sq Ft

Condos / Townhouses

$149.17 / sqft

Built in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Refrigerator

FlooringCeramic Tile

Exterior

Private Pool

Lot Size9.50 acres

Building Information

Year Built1970

Stories1

Roof Type105

Land Information

APN00000662201140000

SubdivisionGardenhomes Of Preston Place All

Land UseResidential

Legal DescriptionGARDENHOMES OF PRESTON PLACE ALL BLK 2/6997 BLDG U UNIT 1077 CE 0.9573% INT20070276539 DD07272007 CO-DC 6997 002 00000

Census Tract009604

Assessed Land Value$59,420

Assessed Improvement Value$87,930

Assessment Year2025

About this property

3 Bedroom hard to find lower unit South of LBJ walk to Galleria, Preston Forest,one block from bus. Sq footages not accurate was a 2-2. Has Washer-Dryer outlets in middle bedroom closet. Wide hallway can have computer desk area. One Living area combination eating area. Refrigerator included. Stack Washer dryer belongs to tenant. Current tenant on a month-to-month.FRIENDLY DOG,DO NOT LET OUT!

Investor Tools

$151,000

Estimated Property Value

$0Estimated Mortgage Balance

$151,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$906 /month

Positive

Cash Flow Estimate:

$302 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$147/month

$264/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,011

$147,350

2025

$59,420

$87,930

$147,350

Tax History

Year

Tax Paid

Assessed Value

2024

$1,011

$147,350

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$151,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$264/mo

+$1,301/mo

12.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area